Annual rent is S$30,288, so the 4.0% calculation is right before costs. I would calculate net yield against the full acquisition cost, not just S$757,100. Property tax and insurance deserve property-specific figures rather than broad estimates.
Is S$2,524 based on an existing tenancy, a...